 |
|
 |
|
| |
| Transmission Line |
|
|
 |
 |
 |
| Construction Costs |
$83,340,800 |
Installation of structure foundations, steel poles, phase conductor, shield wire and structure groundings |
 |
 |
 |
| Material Costs |
$66,139,800 |
Line structures, conductors and shield wire |
 |
 |
 |
| Real Estate |
$21,629,600 |
Acquisition of easements and related administration costs |
 |
 |
 |
| Environmental |
$4,568,800 |
ATC environmental monitoring and compliance costs |
 |
 |
 |
| Technical Support Services |
$11,518,000 |
Engineering, surveying, and soil borings |
 |
 |
 |
| Wetland Accessibility (Matting) |
$7,032,000 |
Pick and place costs of timber mats and monthly rental fee of timber mats |
 |
 |
 |
| Agricultural Protection Practices |
$5,029,000 |
Land restoration and crop damage |
 |
 |
 |
| Independent Environmental Monitor |
$1,000,000 |
PSC ordered independent monitor |
 |
 |
 |
| Other |
$19,686,000 |
Field inspection, guard poles, outage management, and project management costs |
 |
 |
 |
| Subtotal Transmission Line |
$219,944,000 |
|
 |
| Substations: |
|
|
 |
 |
 |
| Gardner Park |
$1,212,000 |
Add terminal end equipment |
 |
 |
 |
| Central WI Switching Station |
$9,407,000 |
New three breaker switching substation and site development |
 |
 |
 |
| Morgan |
$2,244,400 |
Add breaker and terminal end equipment |
 |
 |
 |
| Werner West |
$1,985,400 |
Add breaker and terminal end equipment |
 |
 |
 |
| Clintonville |
$1,133,700$ |
Add breaker and terminal end equipment |
 |
 |
 |
| Badger |
$190,200 |
Add communication equipment |
 |
 |
 |
| Subtotal Substations |
$16,172,700 |
|
 |
 |
 |
| Precertification |
$14,000,000 |
|
 |
 |
 |
| Environmental Impact Fees |
$13,129,000 |
|
 |
 |
 |
| Grand Total |
$263,245,700 |
|
|
|
|
 |